Payment Plan Calculator · BWT Estates
Payment Plan Calculator

Build any plan. See every payment.

Set the split, the deposit, and the period. The schedule builds itself. From 30 / 70 to 80 / 20, with or without post-handover.

Your plan
Purchase price
AED
Sticker price only. Fees are excluded (see below).
Payment split 40 / 60
40% during construction 60% at handover
30 / 70 80 / 20
Deposit today 10%
Paid on booking. Comes out of the construction portion.
Construction period 3 years
The period during which the construction portion is paid. Monthly instalments assumed.
Post-handover period 2 years
Your payments
AED1,500,000
40 / 60 · 3y · Standard
The shape of it
What this figure does not include These numbers are the developer payment plan only. They exclude the DLD registration fee (4% of purchase price plus admin), the Oqood registration fee, agency commission where applicable, mortgage arrangement fees, service charges once handed over, and any furnishing, snagging, or move-in costs. Model those separately before committing.
Every payment. In order.

The full schedule.

Every instalment, when it is due, and what it clears against the total. Toggle to see the milestones or the month-by-month breakdown.

Second opinion, no obligation

The plan on your desk deserves ten minutes of scrutiny.

If a developer has offered you a plan and you would like a real read on it, send it over. Tayo runs a licensed Dubai brokerage. Buyers pay him nothing. WhatsApp for a quick read. Book a call if the situation needs more.